S.N.G.N. ROMGAZ S.A.
SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2021
PREPARED IN ACCORDANCE WITH
MINISTRY OF FINANCE ORDER 2844/2016
CONTENTS: | PAGE: | |
Statement of comprehensive income | 1 | |
Statement of financial position | 2 | |
Statement of changes in equity | 4 | |
Statement of cash flow | 5 | |
Notes to the financial statements | 7 | |
1. Background and general business | 7 | |
2. Significant accounting policies | 7 | |
3. Revenue and other income | 19 | |
4. Investment income | 19 | |
5. Cost of commodities sold, raw materials and consumables | 20 | |
6. Other gains and losses | 20 | |
7. Depreciation, amortization and impairment expenses | 20 | |
8. Employee benefit expense | 21 | |
9. Finance costs | 21 | |
10. Other expenses | 21 | |
11. Income tax | 22 | |
12. Property, plant and equipment. | 24 | |
13. Exploration and appraisal for natural gas resources | 26 | |
14. Other intangible assets. Right of use assets | 27 | |
15. Inventories | 28 | |
16. Accounts receivable | 28 | |
17. Share capital | 30 | |
18. Reserves | 31 | |
19. Provisions | 31 | |
20. Deferred revenue | 33 | |
21. Trade and other current liabilities | 34 | |
22. Financial instruments | 35 | |
23. Related party transactions and balances | 37 | |
24. Information regarding the members of the administrative, management and supervisory bodies | 37 | |
25. Investment in subsidiaries and associates | 38 | |
26. Other financial investments | 39 | |
27. Cash and cash equivalents | 39 | |
28. Other financial assets | 40 | |
29. Assets held for disposal and related liabilities | 40 | |
30. Commitments undertaken | 41 | |
31. Commitments received | 41 | |
32. Contingencies | 41 | |
33. Joint arrangements | 42 | |
34. Auditor’s fees | 42 | |
35. Events after the balance sheet date | 42 | |
36. Approval of financial statements | 42 |
STATEMENT OF COMPREHENSIVE INCOME
Note | Year ended December 31, 2021 | Year ended December 31, 2020 | |||
'000 RON | '000 RON | ||||
Revenue | 3 | 5,725,214 | 3,926,034 | ||
Cost of commodities sold | 5 | (281,587) | (18,615) | ||
Investment income | 4 | 85,963 | 67,957 | ||
Other gains and losses | 6 | 18,838 | (5,583) | ||
Net impairment gains/(losses) on trade receivables | 16 | 349,989 | 17,551 | ||
Changes in inventory of finished goods and work in progress | 74,787 | (16,151) | |||
Raw materials and consumables used | 5 | (68,862) | (49,629) | ||
Depreciation, amortization and impairment expenses | 7 | (613,272) | (594,689) | ||
Employee benefit expense | 8 | (694,324) | (696,518) | ||
Finance cost | 9 | (16,739) | (16,999) | ||
Exploration expense | 13 | (1,197) | (26,509) | ||
Other expenses | 10 | (2,546,438) | (1,163,456) | ||
Other income | 3 | 169,567 | 25,378 | ||
Profit before tax | 2,201,939 | 1,448,771 | |||
Income tax expense | 11 | (239,430) | (169,886) | ||
Profit for the year | 1,962,509 | 1,278,885 | |||
Other comprehensive income | |||||
Items that will not be reclassified subsequently to profit or loss | |||||
Actuarial gains/(losses) on post-employment benefits | 19 c) | (34,357) | (16,172) | ||
Income tax relating to items that will not be reclassified subsequently to profit or loss | 11 | 5,496 | 2,588 | ||
Total items that will not be reclassified subsequently to profit or loss | (28,861) | (13,584) | |||
Other comprehensive income for the year net of income tax | (28,861) | (13,584) | |||
Total comprehensive income for the year | 1,933,648 | 1,265,301 |
These financial statements were endorsed by the Board of Directors on March 28, 2022.
Aristotel Marius Jude Chief Executive Officer | Răzvan Popescu Chief Financial Officer |
STATEMENT OF FINANCIAL POSITION
Note | December 31, 2021 | December 31, 2020 | |||
'000 RON | '000 RON | ||||
ASSETS | |||||
Non-current assets | |||||
Property, plant and equipment | 12 | 4,559,588 | 4,888,163 | ||
Other intangible assets | 14 | 15,263 | 14,030 | ||
Investments in subsidiaries | 25 a) | 66,056 | 66,056 | ||
Investments in associates | 25 b) | 120 | 120 | ||
Deferred tax asset | 11 | 288,087 | 294,268 | ||
Net lease investment | 354 | 424 | |||
Right of use asset | 14 | 6,739 | 7,442 | ||
Other financial investments | 26 | 5,616 | 5,378 | ||
Total non-current assets | 4,941,823 | 5,275,881 | |||
Current assets | |||||
Inventories | 15 | 292,966 | 229,945 | ||
Trade and other receivables | 16 a) | 1,335,118 | 574,273 | ||
Contract costs | 483 | 651 | |||
Other financial assets | 28 | 392,359 | 1,975,507 | ||
Other assets | 16 b) | 66,485 | 56,025 | ||
Net lease investment | 78 | 71 | |||
Cash and cash equivalents | 27 | 3,572,651 | 392,857 | ||
Total current assets | 5,660,140 | 3,229,329 | |||
Assets held for disposal | 29 | 693,035 | 710,944 | ||
Total assets | 11,294,998 | 9,216,154 | |||
EQUITY AND LIABILITIES | |||||
Equity | |||||
Share capital | 17 | 385,422 | 385,422 | ||
Reserves | 18 | 2,920,174 | 2,219,941 | ||
Retained earnings | 5,684,411 | 5,140,902 | |||
Total equity | 8,990,007 | 7,746,265 | |||
Non-current liabilities | |||||
Retirement benefit obligation | 19 | 144,880 | 119,432 | ||
Deferred revenue | 20 | 230,438 | 136,308 | ||
Lease liability | 7,211 | 7,844 | |||
Provisions | 19 | 377,157 | 493,176 | ||
Total non-current liabilities | 759,686 | 756,760 |
STATEMENT OF FINANCIAL POSITION
Note | December 31, 2021 | December 31, 2020 | |||
'000 RON | '000 RON | ||||
Current liabilities | |||||
Trade payables | 21 | 71,268 | 91,060 | ||
Contract liabilities | 204,384 | 81,318 | |||
Current tax liabilities | 52,299 | 57,890 | |||
Deferred revenue | 20 | 49 | 10,899 | ||
Provisions | 19 | 228,877 | 147,566 | ||
Lease liability | 809 | 757 | |||
Other liabilities | 21 | 927,625 | 252,150 | ||
Total current liabilities | 1,485,311 | 641,640 | |||
Liabilities directly associated with the assets held for disposal | 29 | 59,994 | 71,489 | ||
Total liabilities | 2,304,991 | 1,469,889 | |||
Total equity and liabilities | 11,294,998 | 9,216,154 |
These financial statements were endorsed by the Board of Directors on March 28, 2022.
Aristotel Marius Jude Chief Executive Officer | Răzvan Popescu Chief Financial Officer |
STATEMENT OF CHANGES IN EQUITY
Share capital | Legal reserve | Other reserves (note 18) | Retained earnings **) | Total | |||||
'000 RON | '000 RON | '000 RON | '000 RON | '000 RON | |||||
Balance as of January 1, 2021 | 385,422 | 77,084 | 2,142,857 | 5,140,902 | 7,746,265 | ||||
Result for the year | - | - | - | 1,962,509 | 1,962,509 | ||||
Allocation to dividends *) | - | - | - | (689,906) | (689,906) | ||||
Allocation to other reserves | - | - | 650,228 | (650,228) | - | ||||
Increase in reinvested profit reserves | - | - | 50,005 | (50,005) | - | ||||
Other comprehensive income for the year | - | - | - | (28,861) | (28,861) | ||||
Balance as of December 31, 2021 | 385,422 | 77,084 | 2,843,090 | 5,684,411 | 8,990,007 | ||||
Balance as of January 1, 2020 | 385,422 | 77,084 | 1,502,818 | 5,136,170 | 7,101,494 | ||||
Result for the year | - | - | - | 1,278,885 | 1,278,885 | ||||
Allocation to dividends *) | - | - | - | (620,530) | (620,530) | ||||
Allocation to other reserves | - | - | 580,630 | (580,630) | - | ||||
Increase in reinvested profit reserves | - | - | 59,409 | (59,409) | - | ||||
Other comprehensive income for the year | - | - | - | (13,584) | (13,584) | ||||
Balance as of December 31, 2020 | 385,422 | 77,084 | 2,142,857 | 5,140,902 | 7,746,265 |
*) In 2021 the Company’s shareholders approved the allocation of dividends of RON 689,906 thousand (2020: RON 620,530 thousand), dividend per share being RON 1.79 (2020: RON 1.61).
**) Retained earnings include the geological quota reserve set up in accordance with the provisions of Government Decision no. 168/1998 on the establishment of the expense quota for the development and modernization of oil and natural gas production, refining, transportation and oil distribution. Following the Company’s transition to IFRS, the reserve existing as of December 31, 2012 was transferred to retained earnings. This result is allocated based on the depreciation, respectively write-off of the assets financed using this source, based on decision of General Meeting of Shareholders. As of December 31, 2021 the geological quota reserve is of RON 806.840 thousand (December 31, 2020: RON 927,499 thousand).
These financial statements were endorsed by the Board of Directors on March 28, 2022.
Aristotel Marius Jude Chief Executive Officer | Răzvan Popescu Chief Financial Officer |
STATEMENT OF CASH FLOW
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Cash flows from operating activities | |||
Net profit | 1,962,509 | 1,278,885 | |
Adjustments for: | |||
Income tax expense (note 11) | 239,430 | 169,886 | |
Interest expense (note 9) | 557 | 592 | |
Income from dividends (note 4) | (28,065) | (21,097) | |
Unwinding of decommissioning provision (note 9, note 19) | 16,182 | 16,407 | |
Interest revenue (note 4) | (57,898) | (46,860) | |
Net loss on disposal of non-current assets (note 6) | (321) | 7 | |
Change in decommissioning provision recognized in profit or loss, other than unwinding (note 19) | (20,646) | 24,248 | |
Change in other provisions (note 19) | 69,366 | 66,134 | |
Net impairment of exploration assets (note 7, note 13) | 37,046 | 97,695 | |
Exploration projects written off (note 13) | 33 | 836 | |
Net impairment of property, plant and equipment and intangibles (note 7) | 182,470 | 125,997 | |
Depreciation and amortization (note 7) | 393,756 | 370,997 | |
Amortization of contract costs | 1,626 | 795 | |
Change in investments at fair value through profit and loss (note 6) | 10 | 10 | |
Net receivable write-offs and movement in allowances for trade receivables and other assets | (378,352) | (19,700) | |
Other gains and losses | 6,273 | - | |
Net movement in write-down allowances for inventory (note 6, note 15) | 3,300 | 7,488 | |
Liabilities written off | (810) | (368) | |
Subsidies income (note 20) | (9) | (7) | |
2,426,457 | 2,071,945 | ||
Movements in working capital: | |||
(Increase)/Decrease in inventory | (65,944) | 59,201 | |
(Increase)/Decrease in trade and other receivables | (412,742) | 47,383 | |
Increase/(Decrease) in trade and other liabilities | 788,724 | 20,914 | |
Cash generated from operations | 2,736,495 | 2,199,443 | |
Interest paid | (4) | (3) | |
Income taxes paid | (226,210) | (211,720) | |
Net cash generated by operating activities | 2,510,281 | 1,987,720 |
STATEMENT OF CASH FLOW
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Cash flows from investing activities | |||
Investment in other entities | (250) | - | |
Bank deposits set up and acquisition of state bonds | (3,821,852) | (2,877,758) | |
Bank deposits and state bonds matured | 5,394,162 | 1,988,026 | |
Interest received | 57,854 | 37,565 | |
Proceeds from sale of non-current assets | 513 | 1,733 | |
Receipts from disposal of other financial investments | 2 | - | |
Dividends received | 28,065 | 21,097 | |
Acquisition of non-current assets | (300,072) | (515,667) | |
Acquisition of exploration assets | (91,865) | (66,516) | |
Collection of lease payments | 105 | 103 | |
Net cash used in investing activities | 1,266,662 | (1,411,417) | |
Cash flows from financing activities | |||
Dividends paid | (690,027) | (620,346) | |
Repayment of lease liability | (1,270) | (1,184) | |
Subsidies reimbursed | - | (50) | |
Subsidies received (note 20) | 94,148 | 115,027 | |
Net cash used in financing activities | (597,149) | (506,553) | |
Net increase/(decrease) in cash and cash equivalents | 3,179,794 | 69,750 | |
Cash and cash equivalents at the beginning of the year | 392,857 | 323,107 | |
Cash and cash equivalents at the end of the year | 3,572,651 | 392,857 |
These financial statements were endorsed by the Board of Directors on March 28, 2022.
Aristotel Marius Jude Chief Executive Officer | Răzvan Popescu Chief Financial Officer |
NOTES TO THE FINANCIAL STATEMENTS
1. BACKGROUND AND GENERAL BUSINESS
Information regarding S.N.G.N. Romgaz S.A. (the “Company”/“Romgaz”)
S.N.G.N. Romgaz S.A. is a joint stock company, incorporated in accordance with the Romanian legislation.
The Company’s headquarter is in Mediaş, 4 Constantin I. Motaş Square, 551130, Sibiu County.
The Romanian State, through the Ministry of Energy is the majority shareholder of S.N.G.N. Romgaz S.A. together with other legal and physical persons (note 17).
Romgaz has as main activity:
1. geological research for the discovery of natural gas, crude oil and condensed reserves;
2. operation, production and usage, including trading, of mineral resources;
3. natural gas production for:
ensuring the storage flow continuity;
technological consumption;
delivery in the transmission system.
4. commissioning, interventions, capital repairs for wells equipping the deposits, as well as the natural gas resources extraction wells, for its own activity and for third parties;
5. electricity production and distribution.
2. SIGNIFICANT ACCOUNTING POLICIES
Statement of compliance
The separate financial statements (“financial statements”) of the Company have been prepared in accordance with the provisions of Ministry of Finance Order no. 2844/2016 to approve accounting regulations in accordance with IFRS (MOF 2844/2016). For the purposes of the preparation of these financial statements, the functional currency of the Company is deemed to be the Romanian Leu (RON).
Basis of preparation
The financial statements have been prepared on a going concern basis. The principal accounting policies are set out below.
Accounting is kept in Romanian and in the national currency. Items included in these financial statements are denominated in Romanian lei. Unless otherwise stated, the amounts are presented in thousand lei (thousand RON).
Fair value
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Company takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these financial statements is determined on such a basis, except for measurements that have some similarities to fair value but are not fair value, such as net realizable value in IAS 2 “Inventory” or value in use in IAS 36 “Impairment of assets”.
In addition, for financial reporting purposes, fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance to the Company of the inputs to the fair value measurement, which are described as follows:
level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company can access at the measurement date;
NOTES TO THE FINANCIAL STATEMENTS
level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and
level 3 inputs are unobservable inputs for the asset or liability.
Subsidiaries
A subsidiary is an entity controlled by the Company. In establishing the existence of control, the Company analyses the following:
if it has authority over the invested entity;
if it is exposed to, or has rights to variable returns from its involvement in the invested entity;
if it has the ability to use its authority over the invested entity to affect these returns;
The investment in a subsidiary is recognized at cost less accumulated impairment
Associated entities
An associate is a company over which the Company exercises significant influence through participation in decision making on financial and operational policies of the entity invested in. Investments are recorded at cost less accumulated impairment.
Joint arrangements
A joint arrangement is an arrangement of which two or more parties have joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.
A joint arrangement is either a joint operation or a joint venture.
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. Those parties are called joint operators.
A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Those parties are called joint ventures.
Joint operations
The Company recognizes in relation to its interest in a joint operation:
its assets, including its share of any assets held jointly;
its liabilities, including its share of any liabilities incurred jointly;
its revenue from the sale of its share of the output arising from the joint operation;
its share of the revenue from the sale of the output by the joint operation; and
its expenses, including its share of any expenses incurred jointly.
As joint operator, the Company accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the IFRSs applicable to the particular assets, liabilities, revenues and expenses.
If the Company participates in, but does not have joint control of, a joint operation it accounts for its interest in the arrangement in accordance with the paragraphs above if it has rights to the assets, and obligations for the liabilities, relating to the joint operation.
If the Company participates in, but does not have joint control of, a joint operation, does not have rights to the assets, and obligations for the liabilities, relating to that joint operation, it accounts for its interest in the joint operation in accordance with the IFRSs applicable to that interest.
Joint ventures
As a partner in a joint venture, in its financial statements, the Company recognizes its interest in a joint venture as investment, at cost, if it has joint control.
NOTES TO THE FINANCIAL STATEMENTS
Standards and interpretations applicable for the first time
The following standards and amendments or improvements to existing standards issued by the IASB and adopted by the EU have entered into force for the current period:
Amendments to IFRS 16 Leases: Covid-19-Related Rent Concessions beyond 30 June 2021 (effective for annual periods beginning on or after April 1, 2021);
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform – Phase 2 (effective for annual periods beginning on or after January 1, 2021);
Amendments to IFRS 4 Insurance Contracts – deferral of IFRS 9 (effective for annual periods beginning on or after January 1, 2021).
The adoption of these amendments, interpretations or improvements to existing standards has not led to changes in the Company's accounting policies.
Standards and interpretations issued by IASB not yet adopted by the EU
At present, IFRS as adopted by the EU do not significantly differ from IFRS adopted by the IASB except from the following standards, amendments or improvements to the existing standards and interpretations, which were not endorsed for use in EU as at date of publication of financial statements:
Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Classification of Liabilities as Current or Non-current - Deferral of Effective Date (effective for annual periods beginning on or after January 1, 2023);
Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies (effective for annual periods beginning on or after January 1, 2023);
Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates (effective for annual periods beginning on or after January 1, 2023);
Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (effective for annual periods beginning on or after January 1, 2023);
Amendments to IFRS 17 “Insurance Contracts”: initial application of IFRS 17 and IFRS 9 - comparative information (applicable to annual periods beginning on or after January 1, 2023).
The Company is currently evaluating the effect that the adoption of these standards, amendments or improvements to the existing standards and interpretations will have on the financial statements of the Company in the period of initial application.
Standards and interpretations issued by IASB and adopted by the EU, but not yet effective
At the date of issue of the financial statements, the following standards were issued, but not yet effective:
IFRS 17 Insurance Contracts, including Amendments to IFRS 17 (applicable to annual periods beginning on or after January 1, 2023);
Amendments to IFRS 3 Business Combinations (effective for annual periods beginning on or after January 1, 2022);
Amendments to IAS 16 Property, Plant and Equipment (effective for annual periods beginning on or after January 1, 2022);
Amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets (effective for annual periods beginning on or after January 1, 2022);
Annual Improvements 2018-2020 (effective for annual periods beginning on or after January 1, 2022).
The Company did not adopt these standards and amendments before their effective dates. The Company does not expect these amendments to have a material impact on the financial statements.
Segment information
The information reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance focuses on the upstream segment, electricity production and distribution, and other activities, including headquarter activities. The Directors of the Company have chosen to organize the Company around differences in activities performed.
NOTES TO THE FINANCIAL STATEMENTS
Specifically, the Company is organized in the following segments:
upstream, which includes exploration activities, natural gas production and trade of gas extracted by Romgaz or acquired from domestic production or import, for resale; these activities are performed by Medias, Mures and Bratislava branches;
electricity production and distribution activities, performed by Iernut branch;
other activities, such as technological transport, operations on wells and corporate activities.
Transactions between Company segments occur at cost.
Considering the insertion of separate and consolidated financial statements in a single annual financial report, the Company does not disclose segment information in the separate financial statements.
Revenue recognition
a) Revenue from contracts with customers
The Company recognizes customer contracts when all of the following criteria are met:
• the parties to the contract have approved the contract and are committed to perform their respective obligations;
• the Company can identify each party’s rights regarding the goods or services to be transferred;
• the Company can identify the payment terms;
• the contract has commercial substance;
• it is probable that the Company will collect the consideration to which it will be entitled in exchange for the goods delivered or the services provided.
Revenue from contracts with customers is recognized when, or as the Company transfers the goods or services to the customer, respectively, the client obtains control over them.
Depending on the nature of the goods or services, revenues are recognized over time or at a point in time.
Revenue is recognized over time if:
the customer receives and consumes simultaneously the benefits provided by obtaining the goods and services as the Company performs the obligation;
the Company creates or enhances an asset that the customer controls as the asset is created or enhanced;
the Company`s performance does not create an asset with an alternative use to the Company.
All other revenues that do not meet the above criteria are recognized at a point in time.
For revenue to be recognized over time, the Company assesses progress towards meeting the execution obligation, using output methods or input methods, depending on the nature of the good or service transferred to the client. Revenues are recognized only if the Company can reasonably assess the result of the execution obligation or, if it cannot be estimated, only at the level of the costs it is expected to recover from the customer.
Revenue from contracts with customers mainly relates to gas sales, electricity supply and related services. Revenue from these contracts are recognized at a point time on the basis of the actual quantities at the prices fixed in the contracts concluded.
Contracts concluded by the Company do not contain significant financing components.
b) Other revenue
Rental revenue for operating lease contracts where the Company operates as lessor is recognized on an accrual basis in accordance with the substance of the relevant agreements.
Interest income is recognized periodically and proportionally as the respective income is generated, on accrual basis.
Dividends are recognized as income when the legal right to receive them is established.
Exploration expenses
The costs of seismic exploration, geological, geophysical and other similar exploration activities are recognized as exploration expenses in the statement of comprehensive income in the period in which they arise.
NOTES TO THE FINANCIAL STATEMENTS
Exploration expenses also include the carrying value of exploration assets that have not identified gas resources and have been written-off.
Foreign currencies
The functional currency is the currency of the primary economic environment in which the Company operates and is the currency in which the Company primarily generates and expends cash. The Company operates in Romania and it has the Romanian Leu (RON) as its functional currency.
In preparing the financial statements of the Company, transactions in currencies other than the functional currency (foreign currencies) are recorded at the exchange rates prevailing at the dates of the transactions. At each reporting date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the reporting date.
Exchange differences are recognized in the statement of comprehensive income in the period in which they arise.
Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.
Employee benefits
Benefits granted upon retirement
In the normal course of business, the Company makes payments to the Romanian State on behalf of its employees at legal rates. All employees of the Company are members of the Romanian State pension plan. These costs are recognized in the statement of comprehensive income together with the related salary costs.
Based on the Collective Labor Agreement, the Company is liable to pay to its employees at retirement a number of gross salaries, according to the years worked in the gas industry/electrical industry, work conditions etc. To this purpose, the Company recorded a provision for benefits upon retirement. This provision is updated annually and computed according to actuary methods based on estimates of the average salary, the average number of salaries payable upon retirement, on the estimate of the period when they shall be paid and it is brought to present value using a discount factor based on interest related to a maximum degree of security investments (government securities).
As the benefits are payed, the provision is reduced together with the reversal of the provision against income.
Gains or actuarial losses, are recognized in other comprehensive income. These are changes in the present value of the defined benefit obligation as a result of statistical adjustments and changes in actuarial assumptions. Any other changes in the provision are recognized in the result of the year.
The Company does not operate any other pension scheme or post-retirement benefit plan and, consequently, has no obligation in respect of pensions.
Employee participation to profit
The Company records in its financial statements a provision related to the fund for employee participation to profit in compliance with legislation in force.
Liabilities related to the fund for employee participation to profit are settled in less than a year and are measured at the amounts estimated to be paid at the time of settlement.
Provisions
Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, when it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made.
Greenhouse gas provisions
The Company recognizes a provision for the deficit between actual CO2 emissions and certificates held, measured at the best estimate of expenditure required to settle the obligation.
Provisions for decommissioning of wells
Liabilities for decommissioning costs are recognized due to the Company’s obligation to plug and abandon a well, dismantle and remove a facility or an item of plant and to restore the site on which it is located, and when a reliable estimate of that liability can be made.
The Company recorded a provision for decommissioning wells.
NOTES TO THE FINANCIAL STATEMENTS
This provision was computed based on the estimated future expenditure determined in accordance with local conditions and requirements and it was brought to present value using the interest rate on long term treasury bonds. The rate and the estimated costs for decommissioning are updated annually.
The decommissioning provision is based on the economic life of the fields wells are located on, even if this is longer than the period of the related concession agreements, as it is considered the period may be extended.
A corresponding item of property, plant and equipment of an amount equivalent to the provision is also recognized. The item of property, plant and equipment is subsequently depreciated as part of the asset.
The Company applies IFRIC 1 “Changes in Existing Decommissioning, Restoration and Similar Liabilities” related to changes in existing decommissioning, restoration and similar liabilities.
The change in the decommissioning provision for wells is recorded as follows:
a. subject to b., changes in the liability are added to, or deducted from, the cost of the related asset in the current period;
b. the amount deducted from the cost of the asset does not exceed its carrying amount. If a decrease in the liability exceeds the carrying amount of the asset, the excess is recognized immediately in the statement of comprehensive income;
if the adjustment results in an addition to the cost of an asset, the Company considers whether this is an indication that the new carrying amount of the asset may not be fully recoverable.
If it is such an indication, the Company tests the asset for impairment by estimating its recoverable amount, and accounts for any impairment loss.
Once the related asset has reached the end of its useful life, all subsequent changes of debt are recognized in the income statement in the period when they occur.
The periodical unwinding of the discount is recognized periodically in the comprehensive income as a finance cost, as it occurs.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other periods and it further excludes items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognized on the differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method.
Deferred tax liabilities are generally recognized for all taxable temporary differences, and deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized. Such assets and liabilities are not recognized if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in associates and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
NOTES TO THE FINANCIAL STATEMENTS
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
Current and deferred tax for the period
Current tax for the period is recognized as an expense in the statement of comprehensive income. Deferred tax for the period is recognized as an expense or income in the statement of comprehensive income, except when they relate to items credited or debited directly to equity, in which case the tax is also recognized directly in equity, or where it arises from the initial accounting for a business combination. In the case of a business combination, the tax effect is taken into account in calculating goodwill or in determining the excess of the acquirer’s interest in the net fair value of the acquirer’s identifiable assets, liabilities and contingent liabilities over cost.
Property, plant and equipment
(1) Cost
(i) Property, plant and equipment
Property, plant and equipment are stated at cost, less accumulated depreciation and accumulated impairment losses. The initial cost of an asset comprises its purchase price or construction cost, any costs directly attributable to bringing the asset into the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of any decommissioning obligation. The purchase price or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire the asset.
(ii) Gas cushion
This is a quantity of natural gas constituted as a reserve at the level of gas storages, physically recoverable, which ensures the optimum conditions necessary to maintain their technical-productive flow characteristics.
(iii) Development expenditure
Expenditure on the construction, installation and completion of infrastructure facilities such as platforms, pipelines and the drilling of development wells, including the commissioning of wells, is capitalized within property, plant and equipment and is depreciated from the commencement of production as described below in the property, plant and equipment accounting policies.
(iv) Maintenance and repairs
The Company does not recognize within the assets’ costs the current expenses and the accidental expenses for that asset. These costs are expensed in the period in which they are incurred.
The cost for current maintenance are mainly labor costs and consumables and also small inventory items. The purpose of these expenses is usually described as “repairs and maintenance” for property, plant and equipment.
The expenses with major activities, inspections and repairs comprise the replacement of the assets or other asset’s parts, the inspection cost and major overhauls. These expenses are capitalized if an asset or part of an asset, which was separately depreciated, is replaced and is probable that they will bring future economic benefits for the Company. If part of a replaced asset was not considered as a separate component and, as a result, was not separately depreciated, the replacement value will be used to estimate the net book value of the asset which is replaced and is immediately written-off. The inspection costs associated with major overhauls are capitalized and depreciated over the period until next inspection.
The cost for major overhauls for wells are also capitalized and depreciated using the unit of production depreciation method.
All other costs with the current repairs and usual maintenance are recognized directly in expenses.
(2) Depreciation
The depreciable amount of a tangible asset is the cost less the residual value of the asset. The residual value is the estimated value that the Company would currently obtain from the disposal of an asset, after deducting the estimated costs associated with the disposal if the asset would already have the age and condition expected at the end of its useful life.
NOTES TO THE FINANCIAL STATEMENTS
For directly productive tangible assets (natural gas resources extraction wells), the Company applies the depreciation method based on the unit of production in order to reflect in the statement of comprehensive income, an expense proportionate with the production obtained from the total natural gas reserve certified at the beginning of the period. According to this method, the value of each production well is depreciated according to the ratio of the natural gas quantity extracted during the period compared to the proved developed reserves at the beginning of the period.
Assets representing the gas cushion are not depreciated, as the residual value exceeds their cost.
For indirect production tangible assets and other assets, depreciation is calculated at cost using the straight-line method over the estimated useful life of the asset as follows:
Asset | Years |
Specific buildings and constructions | 10 - 50 |
Technical installations and machines | 3 - 20 |
Other plant, tools and furniture | 3 – 30 |
Land is not depreciated as it is considered to have an indefinite useful life.
Properties in the course of construction for production, rental or administrative purposes, or for purposes not yet determined, are carried at historical cost, less any recognized impairment loss. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.
Items of tangible fixed assets that are disposed of are eliminated from the statement of financial position along with the corresponding accumulated depreciation and impairment. Any gain or loss resulting from such retirement or disposal is included in the result of the period.
For items of tangible fixed assets that are retired from use, and have not been written off at the data of financial statements, an impairment adjustment is recorded for the carrying value at the time of retirement.
(3) Impairment
Non-current assets must be recognized at the lower of the carrying amount and recoverable amount. If and only if the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset should be reduced to be equal to its recoverable amount. Such a reduction represents an impairment loss that is recognized in the result of the period.
Thus at the end of each reporting period, the Company assesses whether there is any indication of impairment of assets. If such indication is identified, the Company tests the assets to determine whether they are impaired.
Company's assets are allocated to cash-generating units. The cash-generating unit is the smallest identifiable asset group that generates independent cash inflows to a large extent from cash inflows generated by other assets or asset groups. The company considers each commercial field as a separate cash-generating unit.
All gas storages held by the Company leased to Depogaz are considered as part of a single cash-generating unit, as the tariffs are set by analyzing the storage activity as a whole, not every single storage.
In 2021, the Company conducted an impairment test in the Upstream segment, as the conditions existing when the previous test was conducted changed; the results of the impairment test are presented in note 12.
In 2021, no indications of impairment of storage assets were identified.
Recoverable amount is the largest of the fair value of an asset or a cash-generating unit less costs associated with disposal and its value in use. Considering the nature of the Company's assets, it was not possible to determine the fair value of the cash-generating units, being determined only the value in use of the assets.
Assets held for disposal
Non-current assets classified as held for disposal are non-current assets whose carrying amount will be recovered through a disposal rather than through continuing use. They are measured at the lower of its carrying amount and fair value less costs to dispose.
Immediately before the initial classification of the assets as held for disposal, the carrying amounts of the assets are measured in accordance with applicable IFRSs.
Non-current assets classified as held for disposal are no longer depreciated.
In the 2021 financial statements, assets held for disposal are the assets used in the storage activity which will be transferred to increase the subsidiary’s share capital.
NOTES TO THE FINANCIAL STATEMENTS
Exploration and appraisal assets
(1) Cost
Natural gas exploration (other than seismic, geological, geophysical and other similar activities), appraisal and development expenditure is accounted for using the principles of the successful efforts method of accounting.
Costs directly associated with an exploration well are initially capitalized as an asset until the drilling of the well is complete and the results have been evaluated. These costs include employee remuneration, materials and fuel used, drilling costs and payments made to contractors. If potentially commercial quantities of hydrocarbons are not found, the exploration well is eliminated from the statement of financial position, by recording an impairment, until National Agency for Mineral Resources (Agentia Nationala pentru Resurse Minerale – ANRM) approvals are obtained in order to be written off. If hydrocarbons are found and, subject to further appraisal activity, are likely to be capable of commercial development, the costs continue to be carried as an asset. Costs directly associated with appraisal activity, undertaken to determine the size, characteristics and commercial potential of a reservoir following the initial discovery of hydrocarbons, including the costs of appraisal wells where hydrocarbons were not found, are initially capitalized as an asset. All such carried costs are subject to technical, commercial and management review at least once a year to confirm the continued intent to develop or otherwise extract value from the discovery. When this is no longer the case, an impairment is recorded for the assets, until the completion of the legal steps necessary for them to be written off. When proved reserves of natural gas are determined and development is approved by management, the relevant expenditure is transferred to property, plant and equipment other than exploration assets.
(2) Impairment
At each reporting date, the Company's management reviews its exploration assets and establishes the necessity for recording in the financial statements an impairment loss in these situations:
the period for which the Company has the right to explore in the specific area has expired during the period or will expire in the near future, and is not expected to be renewed;
substantive expenditure on further exploration for and evaluation of gas resources in the specific area is neither budgeted nor planned;
exploration for and evaluation of gas resources in the specific area have not led to the discovery of commercially viable quantities of gas resources and the Company has decided to discontinue such activities in the specific area;
sufficient data exist to indicate that, although a development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.
Elements similar to the above are also considered when determining impairment losses for producing assets.
Other intangible assets
(1) Cost
Licenses for software, patents and other intangible assets are recognized at acquisition cost.
Intangible assets are not revalued.
(2) Amortization
Patents and other intangible assets are amortized using the straight-line method over their useful life, but not exceeding 20 years. Licenses related to the right of use of computer software are amortized over a period of 3 years.
Inventories
Inventories are recorded initially at cost of production, or acquisition cost, depending on the case. The cost of finished goods and production in progress includes materials, labour, expense incurred for bringing the finished goods at the location and in the existent form and the related indirect production costs. Write down adjustments are booked against slow moving, damaged and obsolete inventory, when necessary.
At each reporting date, inventories are measured at the lower of cost and net realizable value. The net realizable value is estimated based on the selling price less any completion and selling expenses. The cost of inventories is assigned by using the weighted average cost formula.
NOTES TO THE FINANCIAL STATEMENTS
Financial assets and liabilities
The Company’s financial assets include cash and cash equivalents, trade receivables, other receivables, loans, bank deposits and bonds with a maturity from acquisition date of over three months and other investments in equity instruments.
Financial liabilities include interest-bearing bank borrowings and overdrafts and trade and other payables.
For each item, the accounting policies on recognition and measurement are disclosed in this note. Management believes that the estimated fair values of these instruments approximate their carrying amounts.
Cash and cash equivalents include petty cash, cash in current bank accounts and short-term deposits with a maturity of less than three months from the date of acquisition.
The Company recognizes a financial asset or financial liability in the statement of financial position when and only when it becomes a party to the contractual provisions of the instrument. Upon initial recognition, financial assets are classified at amortized cost or measured at fair value through profit or loss. The classification depends on the Company's business model for managing the financial assets and their contractual cash flows.
The Company does not have financial assets measured at fair value through other comprehensive income.
On initial recognition, financial assets and financial liabilities are measured at fair value plus or minus, in the case of assets measured at amortized cost, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability.
Receivables resulting from contracts with customers represent the unconditional right of the Company to a consideration. The right to a consideration is unconditional if only the passage of time is required before payment of the consideration is due. These are measured at initial recognition at the transaction price.
The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured at initial recognition minus principal repayments plus or minus cumulative depreciation using the effective interest method for each difference between the initial amount and the amount at maturity and, for financial assets, adjusted for any impairment.
Any difference between the entry amount and the reimbursement amount is recognized in the income statement for the period of the borrowings using the effective interest method.
Financial instruments are classified as liabilities or equity in accordance with the nature of the contractual arrangement. Interest, dividends, gains and losses on a financial instrument classified as a liability are reported as expense or income. Distributions to holders of financial instruments classified as equity are recorded directly in equity.
Financial instruments are offset when the Company has a legally enforceable right to set off and intends to settle either on a net basis or to realize the asset and discharge the obligation simultaneously.
Impairment of financial assets
Financial assets, other than those at fair value through profit and loss, are assessed for indicators of impairment at each reporting period.
Except for trade receivables, the Company measures the loss allowance for a financial instrument at an amount equal to the lifetime expected credit losses if the credit risk associated with the financial instrument, has increased significantly since initial recognition. If, at the reporting date, the credit risk for a financial instrument has not increased significantly since the initial recognition, the Company measures the loss allowance for that financial instrument at a value equal to 12 month expected credit losses.
The loss allowance on trade receivables resulting from transactions that are subject to IFRS 15 is measured at an amount equal to lifetime expected credit losses. The Company considers the risk or probability of a default occurring, reflecting the possibility of a default to occur or not to occur, even if the possibility of a credit loss is very low.
The Company measures the expected credit losses of a financial instrument in a manner that reflects reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.
The carrying amount of the financial asset, other than those at fair value through profit or loss, is reduced through the use of an allowance account.
De-recognition of financial assets and liabilities
The Company derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
NOTES TO THE FINANCIAL STATEMENTS
The Company derecognizes financial liabilities when, and only when, the Company’s obligations are discharged, cancelled or they expire.
Reserves
Reserves include (note 18):
legal reserves, which are used annually to transfer to reserves up to 5% of the statutory profit, but not more than 20% of the statutory share capital of the Company;
other reserves, which represent allocations from profit in accordance with Government Ordinance no. 64/2001, paragraph (g) for the Company’s development fund;
reserves from reinvested profit, set up based on the Fiscal Code. The amount of profit that benefited from tax exemption under the fiscal legislation less the legal reserve, is distributed at the end of the year by setting up the reserve;
development quota reserve, non-distributable, set up until 2004. Development quota reserve set up after 2004 is distributable and presented in retained earnings. Development quota set up after 2004 is allocated together with the profit allocation, as approved by the General Meeting of Shareholders, based on depreciation, respectively write-off of the assets financed using the development quota;
other non-distributable reserves, set up from retained earnings representing translation differences recorded at transition to IFRS. These reserves are set up in accordance with MOF 2844/2016.
Subsidies
Subsidies are non-reimbursable financial resources granted to the Company with the condition of meeting certain criteria. In the category of subsidies are included grants related to assets and grants related to income.
Grants related to assets are government grants for whose primary condition is that the Company should purchase, construct, or otherwise acquire long-term assets.
Grants related to income are government grants other than those related to assets.
Subsidies are not recognized until there is reasonable assurance that:
(a) the Company will comply with the conditions attaching to it; and
(b) subsidies will be received.
Grants related to assets are presented in the statement of financial position as “Deferred revenue”, which is then recognized in profit or loss on a systematic basis over the useful life of the asset.
Grants related to income are recognized in the statement of profit or loss under "Other income", as the related expenses are recorded. Until the time the expense occurs, the grant received is recognized as “Deferred revenue”.
Use of estimates
The preparation of the financial information requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the end of reporting date, and the reported amounts of revenue and expenses during the reporting period. Actual results could vary from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The following are the critical estimates that the management has made in the process of applying the Company’s accounting policies, and that have the most significant effect on the amounts recognized in the financial statements.
Estimates related to impairment losses on trade receivables
At each period end, the Company evaluates the risks attached to current and overdue receivables and the probability of such risks to materialize. The Company’s receivables are generally due in maximum 30 days from the date the invoice is issued. However, the Company may be forced by court decisions to sell gas to insolvent clients deemed “captive” according to insolvency legislation. Invoices issued to these clients for gas delivered are due in 90 days from the date of issue. Based on the information available at period end related to such clients and previous experience, the Company estimates the lifetime expected credit loss of receivables, both current and overdue, and records appropriate impairment losses (note 16).
NOTES TO THE FINANCIAL STATEMENTS
Estimates related to the exploration expenditure on undeveloped fields
If field works prove that the geological structures are not exploitable from an economic point of view or that they do not have hydrocarbon resources available, an impairment is recorded. The impairment assessment is performed based on geological experts’ technical expertise (note 7).
Estimates related to the developed proved reserves
The Company applies the depreciation method based on the unit of production in order to reflect in the income statement an expense proportionate with the production obtained from the total natural gas reserve at the beginning of the period. According to this method, the value of each production well is depreciated according to the ratio of the natural gas quantity extracted during the period compared to the gas reserve at the beginning of the period. The gas reserves are updated annually according to internal assessments that are based on certifications of ANRM (note 7).
Estimates related to the decommissioning provision
Liabilities for decommissioning costs are recognized for the Company’s obligation to plug and abandon a well, dismantle and remove a facility or an item of plant and to restore the site on which it is located, and when a reliable estimate of that liability can be made.
This provision is computed based on the estimated future expenditure determined in accordance with local conditions and requirements and it is brought to present value using the interest rate on long term treasury bonds. The rate and estimated decommissioning costs are updated annually (note 19).
Estimates related to the retirement benefit obligation
Under the Collective Labor Agreement, the Company is obliged to pay to its employees when they retire a multiplicator of the gross salary, depending on the seniority within the gas industry/electricity industry, working conditions etc. This provision is updated annually and calculated based on actuarial methods to estimate the average wage, the average number of employees to pay at retirement, the estimate of the period when they will be paid and brought to present value using a discount factor based on interest on investments with the highest degree of safety (government bonds) (note 19).
The Company does not operate any other pension plan or retirement benefits, and therefore has no other obligations relating to pensions.
Contingencies
By their nature, contingencies end only when one or more uncertain future events occur or not. In order to determine the existence and the potential value of a contingent element, is required to exercise the professional judgment and the use of estimates regarding the outcome of future events (note 32).
Comparative information
For each item of the statement of financial position, the statement of comprehensive income and, where is the case, for the statement of changes in equity and for the statement of cash flows, for comparative information purposes is presented the value of the corresponding item for the previous period ended, unless the changes are insignificant. In addition, the Company presents an additional statement of financial position at the beginning of the earliest period presented when there is a retrospective application of an accounting policy, a retrospective restatement, or a reclassification of items in the financial statements, which has a material impact on the Company.
NOTES TO THE FINANCIAL STATEMENTS
3. REVENUE AND OTHER INCOME
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Revenue from gas sold - own production | 4,693,949 | 3,235,949 | |
Revenue from gas sold – other arrangements | 27,456 | 66,915 | |
Revenue from gas acquired for resale | 330,309 | 15,545 | |
Revenue from electricity | 321,611 | 189,294 | |
Revenue from services | 186,716 | 288,328 | |
Revenue from sale of goods | 53,955 | 18,189 | |
Other revenues from contracts | 384 | 366 | |
Total revenue from contracts with customers | 5,614,380 | 3,814,586 | |
Revenues from rental activities (see below) | 110,834 | 111,448 | |
Total revenue | 5,725,214 | 3,926,034 | |
Other operating income *) | 169,567 | 25,378 | |
Total revenue and other income | 5,894,781 | 3,951,412 |
*) In 2021, other operating income include, besides penalties charged to clients for late payment or non-fulfillment of the obligation of taking the natural gas, the amount of RON 114,628 thousand representing the performance guarantee set up for the construction of the 430 MW Iernut power plant, with combined cycle with gas turbines, following the termination of the work contract signed for this purpose.
Revenue from contracts with customers is recognized as or when the Company satisfies a performance obligation by transferring a promised good or service to a customer. A good or service is transferred when the customer obtains control of that good or service. The transfer of control of goods sold by the Company usually coincides with title passing to the customer and the customer taking physical possession.
Revenues from gas and electricity are recognized when the delivery has been made at the prices fixed in the contracts with customers.
In measuring the revenue from gas and electricity, the Company uses output methods. According to these methods, revenues are recognized based on direct measurements of the value to the customer of the goods or services transferred to date relative to the remaining goods or services promised under the contract. The Company recognizes the revenue in the amount it has the right to charge.
The Company does not disclose information about the remaining performance obligations, applying the practical expedient in IFRS 15, as the contracts with the customers are generally signed for periods of less than one year and the revenues are recognized at the amount which the Company has the right to charge.
Revenues from rental activities mainly includes the revenue from renting the fixed assets used in the storage activity by Depogaz and Depomureș.
4. INVESTMENT INCOME
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Income from dividends | 28,065 | 21,097 | |
Interest income | 57,898 | 46,860 | |
Total | 85,963 | 67,957 |
Interest income is derived from the Company's investments in bank deposits and government bonds.
NOTES TO THE FINANCIAL STATEMENTS
5. COST OF COMMODITIES SOLD, RAW MATERIALS AND CONSUMABLES
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Consumables used | 37,406 | 31,390 | |
Technological consumption | 26,817 | 14,541 | |
Cost of gas acquired for resale, sold | 246,819 | 7,650 | |
Cost of electricity imbalance | 33,867 | 10,375 | |
Cost of other goods sold | 901 | 590 | |
Other consumables | 4,639 | 3,698 | |
Total | 350,449 | 68,244 |
6. OTHER GAINS AND LOSSES
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Forex gain | 45 | 52 | |
Forex loss | (308) | (279) | |
Net gain/(loss) on disposal of non-current assets | 321 | (7) | |
Net allowances for other receivables (note 16 c) | 28,369 | 2,151 | |
Net write down allowances for inventory (note 15) | (3,300) | (7,488) | |
Net gain/(loss) on financial assets at fair value through profit or loss | (10) | (10) | |
Other gains and losses | (6,273) | - | |
Losses from other debtors | (6) | (2) | |
Total | 18,838 | (5,583) |
7. DEPRECIATION, AMORTIZATION AND IMPAIRMENT EXPENSES
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Depreciation and amortization | 393,756 | 370,997 | |
out of which: | |||
- depreciation of property, plant and equipment | 389,070 | 368,193 | |
- amortization of intangible assets | 3,851 | 1,977 | |
- amortization of write-of use assets | 835 | 827 | |
Net impairment of non-current assets | 219,516 | 223,692 | |
Total depreciation, amortization and impairment | 613,272 | 594,689 |
NOTES TO THE FINANCIAL STATEMENTS
8. EMPLOYEE BENEFIT EXPENSE
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Wages and salaries | 735,649 | 733,979 | |
Social security charges | 25,880 | 26,132 | |
Meal tickets | 22,829 | 21,260 | |
Other benefits according to collective labor contract | 21,302 | 19,138 | |
Private pension payments | 10,454 | 10,791 | |
Private health insurance | 6,479 | 5,980 | |
Total employee benefit costs | 822,593 | 817,280 | |
Less, capitalized employee benefit costs | (128,269) | (120,762) | |
Total employee benefit expense | 694,324 | 696,518 |
9. FINANCE COSTS
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Interest expense | 557 | 592 | |
Unwinding of the decommissioning provision (note 19) | 16,182 | 16,407 | |
Total | 16,739 | 16,999 |
10. OTHER EXPENSES
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Energy and water expenses | 19,010 | 16,322 | |
Expenses for capacity booking and gas transmission services | 145,177 | 167,937 | |
Expenses with other taxes and duties *) | 2,004,377 | 623,012 | |
(Net gain)/Net loss from provisions movement (note 19) | 48,720 | 90,382 | |
Gas storage services | 69,658 | 67,757 | |
Other operating expenses **) | 259,496 | 198,046 | |
Total | 2,546,438 | 1,163,456 |
*) In the year ended December 31, 2021, the major taxes and duties included in the amount of RON 2,004,377 thousand (year ended December 31, 2020: RON 623,012 thousand) are:
RON 1,257,998 thousand represent windfall tax resulting from the deregulation of prices in the natural gas sector according to Government Ordinance no. 7/2013 with the subsequent amendments for the implementation of the windfall tax following the deregulation of prices in the natural gas sector (year ended December 31, 2020: RON 414,943 thousand);
RON 740,008 thousand represent royalty on gas production (year ended December 31, 2020: RON 186,857 thousand).
**) The increase in other operating expenses compared to 2020 is mainly due to the increase in expenditure on greenhouse gas emission certificates (RON 121,583 thousand in 2021, compared to RON 24,208 thousand in 2020). The expense of RON 121,583 thousand in 2021 was partially offset by releasing to income the provision set up for these certificates on December 31, 2020 of RON 81,217 thousand (note 19) (2020: the expense of RON 24,208 thousand was offset by releasing to income the provision set up on December 31, 2019 of RON 23,410 thousand).
NOTES TO THE FINANCIAL STATEMENTS
11. INCOME TAX
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Current tax expense | 228,911 | 210,174 | |
Deferred income tax (income)/expense | 10,519 | (40,288) | |
Income tax expense | 239,430 | 169,886 |
The tax rate used for the reconciliations below for the year ended December 31, 2021, respectively year ended December 31, 2020 is 16% payable by corporate entities in Romania on taxable profits.
The total charge for the period can be reconciled to the accounting profit as follows:
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Accounting profit before tax | 2,201,939 | 1,448,771 | |
(Profit)/loss activities not subject to income tax | 3,806 | 6,298 | |
Accounting profit subject to income tax | 2,205,745 | 1,455,069 | |
Income tax expense calculated at 16% | 352,919 | 232,811 | |
Effect of income exempt of taxation | (112,807) | (71,772) | |
Effect of expenses that are not deductible in determining taxable profit | 39,260 | 85,643 | |
Effect of current income tax reduction, due to tax facilities | (19,906) | (10,424) | |
Effect of tax incentive for reinvested profit | (8,001) | (9,506) | |
Effect of the benefit from tax credits, used to reduce current tax expense | 30,505 | 27,374 | |
Effect of deferred tax relating to the origination and reversal of temporary differences | (24,479) | (56,239) | |
Effect of the benefit from tax credits, used to reduce deferred tax expense | (18,061) | (34,924) | |
Effect of the previous year tax expenses | - | 6,923 | |
Income tax expense | 239,430 | 169,886 |
NOTES TO THE FINANCIAL STATEMENTS
Components of deferred tax (asset)/liability:
December 31, 2021 | December 31, 2020 | ||||||
Cumulative temporary differences | Deferred tax (asset)/ liability | Cumulative temporary differences | Deferred tax (asset)/ liability | ||||
'000 RON | '000 RON | '000 RON | '000 RON | ||||
Provisions | (596,010) | (95,361) | (671,907) | (107,505) | |||
Property, plant and equipment | (187,193) | (29,951) | 88,006 | 14,081 | |||
Exploration assets *) | (610,253) | (97,640) | (828,989) | (132,638) | |||
Financial investments | (977) | (156) | (977) | (156) | |||
Inventory | (33,205) | (5,313) | (29,817) | (4,771) | |||
Receivables and other assets | (372,912) | (59,666) | (395,488) | (63,279) | |||
Total | (1,800,550) | (288,087) | (1,839,172) | (294,268) | |||
Assets held for disposal | 167,077 | 26,732 | 184,986 | 29,598 | |||
Liabilities directly associated with Assets held for disposal | (39,598) | (6,336) | (50,269) | (8,044) | |||
Total for assets held for disposal and associated liabilities | 127,479 | 20,396 | 134,717 | 21,554 | |||
Total General | (1,673,071) | (267,691) | (1,704,455) | (272,714) | |||
Change, out of which: | (5,023) | 42,876 | |||||
- In current year’s result | (10,519) | 40,288 | |||||
- in other comprehensive income | 5,496 | 2,588 |
*) According to the Fiscal Code applicable in Romania, expenses related to location, exploration, development or any preparatory activity for the exploitation of natural resources, which, according to the applicable accounting regulations, are recorded directly in the result, are recovered in equal rates for a period of 5 years, starting with the month in which the expenses are incurred. Also, for fixed assets specific to the exploration and production of gas resources, the carrying tax value of fixed assets written off is deducted using the tax depreciation method used before their write-off for the remaining period. All of these costs are treated as assets only from a tax point of view and generate a deferred tax asset.
NOTES TO THE FINANCIAL STATEMENTS
12. PROPERTY, PLANT AND EQUIPMENT
Land and land improvements | Buildings | Gas properties | Plant, machinery and equipment | Fixtures, fittings and office equipment | Storage assets | Tangible exploration assets | Capital work in progress | Total | |||||||||
'000 RON | '000 RON | '000 RON | '000 RON | '000 RON | '000 RON | '000 RON | '000 RON | '000 RON | |||||||||
Cost | |||||||||||||||||
As of January 1, 2021 | 96,737 | 689,051 | 7,103,831 | 914,291 | 99,461 | 213,387 | 333,606 | 1,909,977 | 11,360,341 | ||||||||
Additions | 78 | 237 | 9,204 | 799 | - | - | 91,862 | 318,856 | 421,036 | ||||||||
Transfers | - | 19,349 | 149,970 | 59,994 | 8,233 | - | - | (237,546) | - | ||||||||
Disposals | - | (143) | (116,607) | (4,310) | - | - | (89,528) | (21,554) | (232,142) | ||||||||
As of December 31, 2021 | 96,815 | 708,494 | 7,146,398 | 970,774 | 107,694 | 213,387 | 335,940 | 1,969,733 | 11,549,235 | ||||||||
Accumulated depreciation | |||||||||||||||||
As of January 1, 2021 | - | 288,584 | 4,325,133 | 627,603 | 77,057 | 7,765 | - | - | 5,326,142 | ||||||||
Depreciation *) | - | 21,772 | 327,414 | 57,844 | 6,040 | 2 | - | - | 413,072 | ||||||||
Disposals | - | (36) | (178) | (4,278) | (1) | - | - | - | (4,493) | ||||||||
As of December 31, 2021 | - | 310,320 | 4,652,369 | 681,169 | 83,096 | 7,767 | - | - | 5,734,721 | ||||||||
Impairment As of January 1, 2021 | 3,180 | 33,635 | 553,625 | 82,995 | 1,178 | 2,101 | 213,398 | 255,924 | 1,146,036 | ||||||||
Charge | - | 389 | 101,784 | 411 | 16 | - | 38,035 | 125,111 | 265,746 | ||||||||
Transfers | - | 16,500 | 21,675 | - | - | - | - | (38,175) | - | ||||||||
Release | - | (415) | (27,370) | (612) | (11) | - | (90,348) | (38,100) | (156,856) | ||||||||
As of December 31, 2021 | 3,180 | 50,109 | 649,714 | 82,794 | 1,183 | 2,101 | 161,085 | 304,760 | 1,254,926 | ||||||||
Carrying value As of January 1, 2021 | 93,557 | 366,832 | 2,225,073 | 203,693 | 21,226 | 203,521 | 120,208 | 1,654,053 | 4,888,163 | ||||||||
As of December 31, 2021 | 93,635 | 348,065 | 1,844,315 | 206,811 | 23,415 | 203,519 | 174,855 | 1,664,973 | 4,559,588 | ||||||||
*) The amounts include depreciation of tangible assets used in the production of other fixed assets, capitalized in their cost, amounting to RON 24,001 thousand. |
NOTES TO THE FINANCIAL STATEMENTS
Land and land improvements | Buildings | Gas properties | Plant, machinery and equipment | Fixtures, fittings and office equipment | Storage assets | Tangible exploration assets | Capital work in progress | Total | |||||||||
'000 RON | '000 RON | '000 RON | '000 RON | '000 RON | '000 RON | '000 RON | '000 RON | '000 RON | |||||||||
Cost | |||||||||||||||||
As of January 1, 2020 | 88,688 | 686,882 | 6,730,173 | 841,835 | 91,016 | 206,470 | 402,445 | 1,794,140 | 10,841,649 | ||||||||
Additions | 8,049 | 1 | 130,268 | 7 | - | - | 66,516 | 522,699 | 727,540 | ||||||||
Transfers | - | 3,510 | 259,441 | 81,377 | 8,731 | - | (4,690) | (348,369) | - | ||||||||
Assets held for disposal | - | - | - | - | - | 7,338 | - | - | 7,338 | ||||||||
Disposals | - | (1,342) | (16,051) | (8,928) | (286) | (421) | (130,665) | (58,493) | (216,186) | ||||||||
As of December 31, 2020 | 96,737 | 689,051 | 7,103,831 | 914,291 | 99,461 | 213,387 | 333,606 | 1,909,977 | 11,360,341 | ||||||||
Accumulated depreciation | |||||||||||||||||
As of January 1, 2020 | - | 266,495 | 4,022,145 | 585,471 | 71,643 | 7,565 | - | - | 4,953,319 | ||||||||
Depreciation *) | - | 22,928 | 306,002 | 51,014 | 5,700 | 4,200 | - | - | 389,844 | ||||||||
Disposals | - | (839) | (3,014) | (8,882) | (286) | (4,000) | - | - | (17,021) | ||||||||
As of December 31, 2020 | - | 288,584 | 4,325,133 | 627,603 | 77,057 | 7,765 | - | - | 5,326,142 | ||||||||
Impairment As of January 1, 2020 | 3,180 | 32,353 | 493,729 | 80,464 | 1,121 | 2,757 | 245,532 | 246,618 | 1,105,754 | ||||||||
Charge | - | 1,664 | 85,085 | 557 | 76 | (11,341) | 100,189 | 106,850 | 283,080 | ||||||||
Transfers | - | - | 25,804 | 2,374 | - | - | - | (28,178) | - | ||||||||
Assets held for disposal | - | - | - | - | - | 11,341 | - | - | 11,341 | ||||||||
Release | - | (382) | (50,993) | (400) | (19) | (656) | (132,323) | (69,366) | (254,139) | ||||||||
As of December 31, 2020 | 3,180 | 33,635 | 553,625 | 82,995 | 1,178 | 2,101 | 213,398 | 255,924 | 1,146,036 | ||||||||
Carrying value As of January 1, 2020 | 85,508 | 388,034 | 2,214,299 | 175,900 | 18,252 | 196,148 | 156,913 | 1,547,522 | 4,782,576 | ||||||||
As of December 31, 2020 | 93,557 | 366,832 | 2,225,073 | 203,693 | 21,226 | 203,521 | 120,208 | 1,654,053 | 4,888,163 | ||||||||
*) The amounts include depreciation of tangible assets used in the production of other fixed assets, capitalized in their cost, amounting to RON 21,649 thousand. |
NOTES TO THE FINANCIAL STATEMENTS
Impairment of property, plant and equipment
Note 2 contains information on the conditions under which impairment losses for individual assets are recognized.
Impairment of assets in the Upstream segment
Based on the current market conditions (significant increase in prices, but also in costs with royalties and windfall tax), the Company considered there are major changes in the assumptions used in the previous impairment test on upstream assets.
Based on its assessment, the Company considered each commercial field as a separate cash-generating unit. The infrastructure common to several gas fields (e.g. compression stations, drying stations) was allocated to each field according to the quantities processed for each field served. The corporate assets were allocated to each field according to the estimated revenue to be earned by each field in the total revenue over the period considered in the impairment test.
The impairment test took into account the economic life of the fields, according to the latest studies approved by the National Agency of Mineral Resources or submitted for approval, but no later than 2043, this being the limit year of the concession agreements, according to the legislation in force.
Following the impairment test, there was no additional impairment was recorded and there was no decrease of previously recognized impairment losses.
In the impairment test the following assumptions were used:
Weighted average cost of capital: 10%;
The inflation rate for the years 2022-2024 was the one reported by the National Prognosis Commission in the 2021-2025 mid-term forecast, 2021 autumn edition. For the 2025-2043 period a constant inflation rate of 2.6% was used;
Average estimated price for the period was 190.64 lei/MWh.
13. EXPLORATION AND APPRAISAL FOR NATURAL GAS RESOURCES
The following financial information represents the amounts included within the Company’s totals relating to activity associated with the exploration for and appraisal of natural gas resources.
Year ended December 31, 2021 | Year ended December 31, 2020 | ||
'000 RON | '000 RON | ||
Exploration assets written off | (33) | (836) | |
Seismic, geological, geochemical studies | (1,164) | (25,673) | |
Exploration expenses | (1,197) | (26,509) | |
Net movement in exploration assets’ impairment (net income)/net loss | 37,046 | 97,695 | |
Net cash used in exploration investing activities | (91,865) | (66,516) |
December 31, 2021 | December 31, 2020 | ||
'000 RON | '000 RON | ||
Exploration assets (note 12) | 174,855 | 120,208 | |
Liabilities | (7,904) | (5,285) | |
Net assets | 166,951 | 114,923 |